{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Electricité","Nourriture","Sel+eau"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Electricité","index":0,"n_rows":9,"n_cols":5,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Nom","Consomation W/h","W/jour","Prix jour","Prix/an"]
["Pompe remonté",45,{"$f":"B2*24","v":1080},{"$f":"$C$9*(C2/1000)","v":0.14040000000000002},{"$f":"D2*365","v":51.246000000000009}]
["Ecumeur",13,{"$f":"B3*24","v":312},{"$f":"$C$9*(C3/1000)","v":4.0559999999999999E-2},{"$f":"D3*365","v":14.804399999999999}]
["Brassage",{"$f":"6*2+2.5*2","v":17},{"$f":"B4*24","v":408},5.3039999999999997E-2,19.3596]
["Eclairage",{"$f":"17*5.4","v":91.800000000000011},{"$f":"B5*12","v":1101.6000000000001},0.14320800000000003,52.270920000000011]
["Chauffage/refroidisement",100,{"$f":"B6*24","v":2400},0.312,113.88]
["Total",{"$f":"SUM(B2:B6)","v":266.8},{"$f":"SUM(C2:C6)","v":5301.6},{"$f":"$C$9*(C7/1000)","v":0.68920800000000004},251.56092000000001]
[]
[null,"Prix edf Kw/h",0.13]

{"sheet":"Nourriture","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sel+eau","index":2,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[null,null,"Quantité Osmoser","eau connsomer/mois","Cout/mois"]
[null,"Changement d'eau",{"$f":"250*10%","v":25},{"$f":"C2*4","v":100},{"$f":"D2*(3.7/1000)","v":0.37}]
[null,"Evaporation",{"$f":"250*1%*30","v":75},{"$f":"C3*4","v":300},{"$f":"D3*(3.7/1000)","v":1.1100000000000001}]
[null,"Sel",null,{"$f":"C2*38/1000","v":0.95},{"$f":"D4*(25/10)","v":2.375}]
[{"$nulls":4},{"$f":"SUM(E2:E4)","v":3.855}]